<< Back |
<< Back |
Ms.
Fiscal Year 2023 Financial Highlights
Fiscal Year 2023 Financial Results
Revenue
For the Year Ended |
For the Year Ended |
||||||||||||
USD |
% |
USD |
% |
||||||||||
Sales of in-park recreation |
30,115,995 |
94.74 % |
$ |
39,377,906 |
94.23 |
% |
|||||||
Rental income |
1,514,697 |
4.77 % |
1,089,435 |
2.61 |
% |
||||||||
Park service fees |
156,110 |
0.49 % |
1,320,855 |
3.16 |
% |
||||||||
Total revenue |
31,786,802 |
100.00 % |
41,788,196 |
100.00 |
% |
Our revenue was derived from sales of in-park recreation, rental income, and park service fees. The total revenue was
Our revenue from each of our revenue segments is summarized as follows:
For fiscal year 2023:
(USD) |
Sales of in-park recreation |
Rental income |
Park service fees |
Total |
||||||||||||
Reportable segment revenue |
$ |
30,115,995 |
$ |
1,514,697 |
$ |
156,110 |
$ |
31,786,802 |
||||||||
Inter-segment loss |
- |
- |
- |
- |
||||||||||||
Revenue from external customers |
30,115,995 |
1,514,697 |
156,110 |
31,786,802 |
||||||||||||
Segment gross profit |
$ |
17,642,945 |
$ |
1,514,697 |
$ |
156,110 |
$ |
19,313,752 |
||||||||
Gross margin |
58.58 |
% |
100 |
% |
100 |
% |
60.76 |
% |
For fiscal year 2022:
(USD) |
Sales of in-park recreation |
Rental income |
Park service fees |
Total |
||||||||||||
Reportable segment revenue |
$ |
39,377,906 |
$ |
1,089,435 |
$ |
1,320,855 |
$ |
41,788,196 |
||||||||
Inter-segment loss |
— |
— |
— |
— |
||||||||||||
Revenue from external customers |
39,377,906 |
1,089,435 |
1,320,855 |
41,788,196 |
||||||||||||
Segment gross profit |
$ |
27,755,558 |
$ |
1,089,435 |
$ |
1,320,855 |
$ |
30,165,848 |
||||||||
Gross margin |
70.49 |
% |
100 |
% |
100 |
% |
72.19 |
% |
Sales of in-park recreation
Revenue from sales of in-park recreation was
Rental income
Revenue from rental income was $1.5 million in fiscal year 2023, increased by 39.04% from
Park service fees
Revenue from park service fees was
Cost of Revenue
Cost of revenue was
Gross Profit
Gross profit was
Gross profit margin was 60.76% in fiscal year 2023, decreased from 72.19% in fiscal year 2022.
Operating Expenses
Total operating expenses were
The
The
Income Tax Expense
Income tax expense was
Net Income
Net income was
Cash and Cash Equivalents
As of
About
Forward-Looking Statements
This press release contains "forward-looking statements". Forward-looking statements reflect our current view about future events. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can identify these forward-looking statements by words or phrases such as "may," "will," "could," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "is/are likely to," "propose," "potential," "continue" or similar expressions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the
For investor and media inquiries, please contact:
Email: group@jsyoule.com
Ascent Investor Relations LLC
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
GOLDEN HEAVEN GROUP HOLDING LTD. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
|||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ |
245,908 |
$ |
22,447,145 |
||||
Advances to suppliers and other current assets |
14,433,069 |
1,987,750 |
||||||
Other receivables |
57,723 |
52,370 |
||||||
TOTAL CURRENT ASSETS |
$ |
14,736,700 |
$ |
24,487,265 |
||||
Property, plant and equipment, net |
$ |
32,321,643 |
$ |
27,782,087 |
||||
Right-of-use assets |
6,151,204 |
6,648,370 |
||||||
Other non-current assets |
29,017,886 |
14,167,421 |
||||||
TOTAL NON-CURRENT ASSETS |
67,490,733 |
48,597,878 |
||||||
TOTAL ASSETS |
$ |
82,227,433 |
$ |
73,085,143 |
||||
LIABILITIES |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable |
$ |
4,259,820 |
$ |
- |
||||
Accrued expenses and other payables |
3,037,092 |
3,119,562 |
||||||
Tax payable |
1,012,103 |
2,736,145 |
||||||
Advances from customers |
5,732,349 |
9,645,494 |
||||||
Loan payables |
139,280 |
140,849 |
||||||
Lease liability-current |
346,005 |
427,855 |
||||||
TOTAL CURRENT LIABILITIES |
$ |
14,526,649 |
$ |
16,069,905 |
||||
NON-CURRENT LIABILITIES |
||||||||
Lease liability-non-current |
5,805,199 |
6,220,515 |
||||||
Other non-current liabilities |
237,472 |
282,402 |
||||||
Amount due to related party |
$ |
607,355 |
$ |
904,965 |
||||
TOTAL NON-CURRENT LIABILITIES |
6,650,026 |
7,407,882 |
||||||
TOTAL LIABILITIES |
$ |
21,176,675 |
$ |
23,477,787 |
||||
STOCKHOLDERS' EQUITY |
||||||||
|
||||||||
Ordinary shares, |
$ |
5,175 |
$ |
5,000 |
||||
Additional paid-in capital |
9,652,412 |
3,372,733 |
||||||
Retained earnings |
55,559,561 |
49,099,917 |
||||||
Accumulated other comprehensive loss |
(4,166,390) |
(2,870,294) |
||||||
Total stockholders' equity |
61,050,758 |
49,607,356 |
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
82,227,433 |
$ |
73,085,143 |
GOLDEN HEAVEN GROUP HOLDING LTD. |
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) |
||||||||||||
For the Fiscal Year Ended |
||||||||||||
2023 |
2022 |
2021 |
||||||||||
Revenue |
$ |
31,786,802 |
$ |
41,788,196 |
$ |
38,517,742 |
||||||
Cost of revenue |
12,473,050 |
11,622,348 |
11,687,156 |
|||||||||
Gross profit |
19,313,752 |
30,165,848 |
26,830,586 |
|||||||||
Operating expenses |
||||||||||||
General and administrative expenses |
4,900,269 |
4,066,178 |
2,509,090 |
|||||||||
Selling expenses |
3,688,104 |
4,906,579 |
5,601,274 |
|||||||||
Total operating expenses |
8,588,373 |
8,972,757 |
8,110,364 |
|||||||||
Income from operations |
10,725,379 |
21,193,091 |
18,720,222 |
|||||||||
Other income (expenses) |
||||||||||||
Interest income |
74,553 |
42,320 |
64,320 |
|||||||||
Interest expenses |
(6,008) |
(6,162) |
(4,583) |
|||||||||
Loss on disposal of property, plant and equipment |
(156,072) |
(521,189) |
(473,596) |
|||||||||
Other income (expenses), net |
151,771 |
(34,723) |
5,815 |
|||||||||
Total other income (expenses), net |
64,244 |
(519,754) |
(408,044) |
|||||||||
Income before income tax |
10,789,623 |
20,673,337 |
18,312,178 |
|||||||||
Income tax expense |
(4,240,039) |
(6,344,963) |
(4,731,803) |
|||||||||
Net income |
$ |
6,549,584 |
$ |
14,328,374 |
13,580,375 |
|||||||
Other comprehensive income |
||||||||||||
Net income |
$ |
6,549,584 |
$ |
14,328,374 |
13,580,375 |
|||||||
Foreign currency translation |
(1,296,096) |
(4,514,705) |
1,288,049 |
|||||||||
Comprehensive income |
5,253,488 |
9,813,669 |
14,868,424 |
|||||||||
Basic & diluted earnings per share |
$ |
0.13 |
$ |
0.29 |
$ |
0.14 |
||||||
Basic & diluted weighted average number of ordinary shares |
50,810,274 |
50,000,000 |
100,000,000 |
GOLDEN HEAVEN GROUP HOLDING LTD.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
The Fiscal Years ended
Ordinary shares |
Statutory |
Retained |
Accumulative |
|||||||||||||||||||||
Shares |
Amount |
reserve |
earnings |
income |
Total |
|||||||||||||||||||
Balance at |
100,000,000 |
$ |
10,000 |
$ |
3,009,476 |
$ |
35,134,800 |
$ |
1,644,411 |
$ |
39,798,687 |
|||||||||||||
Shares cancelled by |
(50,000,000) |
(5,000) |
— |
— |
— |
(5,000) |
||||||||||||||||||
Net income |
— |
— |
— |
14,328,374 |
— |
14,328,374 |
||||||||||||||||||
Statutory reserve |
— |
— |
363,257 |
(363,257) |
— |
— |
||||||||||||||||||
Foreign currency |
— |
— |
— |
— |
(4,514,705) |
(4,514,705) |
||||||||||||||||||
Balance at |
50,000,000 |
$ |
5,000 |
$ |
3,372,733 |
$ |
49,099,917 |
$ |
(2,870,294) |
$ |
49,607,356 |
The Fiscal Years ended
Ordinary shares |
Statutory |
Additional |
Retained |
Accumulative |
||||||||||||||||||||||||
Shares |
Amount |
reserve |
capital |
earnings |
income |
Total |
||||||||||||||||||||||
Balance at |
50,000,000 |
$ |
5,000 |
3,372,733 |
$ |
— |
$ |
49,099,917 |
$ |
(2,870,294) |
$ |
49,607,356 |
||||||||||||||||
Issuance of ordinary |
1,750,000 |
175 |
— |
6,189,739 |
— |
— |
6,189,914 |
|||||||||||||||||||||
Net income |
— |
— |
— |
— |
6,549,584 |
— |
6,549,584 |
|||||||||||||||||||||
Statutory reserve |
— |
— |
89,940 |
— |
(89,940) |
— |
— |
|||||||||||||||||||||
Foreign currency |
— |
— |
— |
— |
— |
(1,296,096) |
(1,296,096) |
|||||||||||||||||||||
Balance at |
51,750,000 |
$ |
5,175 |
3,462,673 |
$ |
6,189,739 |
$ |
55,559,561 |
$ |
(4,166,390) |
$ |
61,050,758 |
GOLDEN HEAVEN GROUP HOLDING LTD. |
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
For the Fiscal Year Ended |
||||||||||||
2023 |
2022 |
2021 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||||
Net income |
$ |
6,549,584 |
$ |
14,328,374 |
$ |
13,580,375 |
||||||
Adjustments to reconcile net income to net cash provided |
||||||||||||
Depreciation and amortization |
3,366,804 |
3,196,715 |
3,299,874 |
|||||||||
Loss on disposal of property, plant and equipment |
156,072 |
521,189 |
473,596 |
|||||||||
Changes in operating assets and liabilities |
||||||||||||
Other receivables |
(6,044) |
(7,063) |
19,377 |
|||||||||
Other current assets |
(27,973,193) |
1,005,523 |
(14,519,791) |
|||||||||
Accounts payable |
4,259,820 |
— |
(866,494) |
|||||||||
Accrued expenses and other payables |
(1,821,122) |
579,597 |
(388,806) |
|||||||||
Advances from customers |
(3,874,566) |
(806,737) |
(6,560,028) |
|||||||||
Net cash (used in) provided by operating activities |
(19,342,645) |
18,817,598 |
(4,961,897) |
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||||
Proceeds from disposal of equipment |
— |
85,125 |
45,664 |
|||||||||
Additions to property, plant and equipment |
(7,910,651) |
(275,234) |
(905,209) |
|||||||||
Net cash used in investing activities |
(7,910,651) |
(190,109) |
(859,545) |
|||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||||
Advances from related party |
1,779,723 |
971,617 |
586,121 |
|||||||||
Repayment of amounts due to related parties |
(2,072,512) |
(7,817,993) |
(461,251) |
|||||||||
Proceeds from the issuance of ordinary shares, net of |
6,189,914 |
— |
— |
|||||||||
Repayment of loan |
(140,849) |
(145,980) |
— |
|||||||||
Proceeds from loan payable |
139,280 |
152,063 |
148,025 |
|||||||||
Net cash provided by (used in) financing activities |
5,895,556 |
(6,840,293) |
272,895 |
|||||||||
Effect of change in exchange rate |
(843,497) |
(2,215,409) |
869,563 |
|||||||||
NET (DECREASE) INCREASE IN CASH AND CASH |
(22,201,237) |
9,571,787 |
(4,678,984) |
|||||||||
Cash and cash equivalents, beginning of year |
22,447,145 |
12,875,358 |
17,554,342 |
|||||||||
Cash and cash equivalents, end of year |
$ |
245,908 |
$ |
22,447,145 |
12,875,358 |
|||||||
SUPPLEMENTAL CASH FLOW INFORMATION: |
||||||||||||
Cash paid for interest expense |
6,008 |
6,162 |
4,583 |
|||||||||
Cash paid for income tax |
6,302,806 |
4,973,635 |
5,788,891 |
|||||||||
Operating lease |
6,151,204 |
6,648,370 |
6,150,602 |
View original content:https://www.prnewswire.com/news-releases/golden-heaven-group-holdings-ltd-announces-financial-results-for-fiscal-year-2023-302063603.html
SOURCE